Zepto Limited

Last trading price : ₹42

About

Zepto Limited is a prominent quick-commerce platform in India, specializing in the ultra-fast delivery of groceries, fresh produce and daily essentials. The company operates through a dense network of micro-warehouses, commonly known as dark stores, strategically positioned in high-density urban areas to facilitate rapid order fulfillment. By leveraging a sophisticated technological stack powered by artificial intelligence for demand forecasting and route optimization, the firm ensures operational efficiency and a seamless customer experience. Beyond its core grocery segment, the entity has diversified into prepared foods and specialized lifestyle categories, positioning itself as a comprehensive high-speed retail solution within the national digital economy.

Read more

Fundamental


Company Name :
Zepto Limited
Scrip Name :
Zepto
ISIN No. :
INE143401029
No. of Outstanding Shares :
15,101,663,577
PAN No. :
AAICK4821A
Face Value :
₹5.00
EPS :
₹0.00
PE ratio :

P/S Ratio :
17.37
Market Capitalization :
₹63,426.99 Crore
Book value :

P/BV :

52 Week High :
₹ 65.00 (08/10/25)
52 Week Low :
₹ 41.00 (15/05/26)
Lifetime High :
₹ 65.00 (08/10/25)
Lifetime Low :
₹ 41.00 (15/05/26)
DRHP Filed ?
No
Available on :
NSDL and CDSL
ROFR Require :
No
Sector :
eCommerce
CIN :
U46909MH2020PLC351339
Registration Date :
05/12/2020

Balance Sheet (RS in Millions)

Particulars 2024 2023
Non-Current Assets
Property, plant and equipment 1,457.05 1,064.89
Capital Work in progress 2.45 1.87
Other Intangible assets 3,222.86 1,908.90
Intangible assets under development - 17.79
Other non-current financial assets 489.11 252.94
Other non-current assets 172.13 121.93
Current Assets
Inventories 1,285.47 1,577.33
Current investments - 748.17
Trade receivables, current 3,238.85 708.17
Cash and cash equivalents 3,982.85 177.34
Bank balances other than above 2,941.00 6,130.00
Other current financial assets 205.54 253.71
Other current assets 2,348.89 1,811.99
Total Assets 19,325.00 14,774.83
Equity
Equity share capital 95.11 84.28
Other Equity 8,334.74 6,376.82
Non-current Liabilities
Borrowings 567.32 489.28
Other non-current financial liabilities 2,884.88 1,477.35
Provisions 125.77 38.07
Current Liabilities
Borrowings 1,069.00 740
Trade payables 5,738.89 3,537.95
Other current financial liabilities 2,142.68 1,739.75
Other current liabilities 220.85 180.28
Provisions 146 71.34
Total Equity and Liabilities 19,325.00 14,774.83

Profit & Loss Statement (RS in Millions)

Particulars 2024 2023
Income
Revenue from operations 29,886.72 36,047.88
Other income 457.77 338.41
Total Income 36,505.65 30,225.13
Expenses
Purchase of stock-in-trade 733.91 1,496.11
Changes in inventories of finished goods, work-in-progress and stock-in-trade -61.93 -201.76
Employee benefits expense 4,213.16 3,363.38
Finance costs 353.48 208.68
Depreciation and amortization expense 774.56 557.71
Other expenses 9,077.58 7,166.77
Total Expenses 33,082.44 27,901.34
Profit before tax 3,423.21 2,323.79
Tax expense
Current tax 895.06 599.3
Deferred tax -41.48 -35.08
Total tax expense 853.58 564.22
Profit for the year 2,569.63 1,759.57
Earnings per equity share
Basic (in ₹) 277.93 208.77
Diluted (in ₹) 277.93 208.77

Cash Flow Statement (RS in Millions)

Particulars 2024 2023
Cash Flow from Operating Activities
Profit before tax -12,486.40 -12,724.86
Adjustments For:
Adjustments for decrease (increase) in inventories 311.86 -896.3
Adjustments for decrease (increase) in trade receivables, current -2,528.68 -560.87
Adjustments for decrease (increase) in other current assets -563.28 -160.4
Adjustments for other financial assets, non-current -137.49 114.56
Adjustments for other financial assets, current 21.12 -682.63
Adjustments for other bank balances 23.44 16.33
Adjustments for increase (decrease) in trade payables, current 2,200.15 1,797.42
Adjustments for increase (decrease) in other current liabilities 40.75 118.89
Adjustments for depreciation and amortisation expense 1,209.80 675.88
Adjustments for provisions, current 192.52 170.9
Adjustments for other financial liabilities, current -535.96 1,128.83
Adjustments for other financial liabilities, non-current 33.55 60.13
Adjustments for unrealised foreign exchange losses gains 0.79 0.05
Adjustments for interest income -263.83 95.84
Adjustments for share-based payments 737.55 309.97
Adjustments for fair value losses (gains) 79.82 0
Total adjustments for reconcile profit (loss) 1,349.77 1,996.92
Net cash flows from (used in) operations -11,136.63 -10,727.94
Income taxes paid (refund) -4.87 108.38
Other inflows (outflows) of cash -183.03 13.3
Net cash flows from (used in) operating activities -11,314.79 -10,823.02
Cash Flow from Investing Activities
Proceeds from sales of property, plant and equipment 1.98 0.75
Purchase of property, plant and equipment 1,024.87 625.32
Proceeds from sales of investment property 32,385.15 1,050.00
Purchase of investment property 31,510.79 1,794.81
Interest received 278.75 413.44
Other inflows (outflows) of cash 3,100.39 -6,306.38
Net cash flows from (used in) investing activities 3,230.61 -7,262.32
Cash Flow from Financing Activities
Proceeds from issuing shares - 0.02
Proceeds from issuing other equity instruments 12,494.99 15,895.00
Proceeds from issuing debentures notes bonds etc 427.04 1,209.28
Payments of lease liabilities 853.89 501.05
Interest paid 178.45 172.66
Net cash flows from (used in) financing activities 11,889.69 16,430.59
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 3,805.51 -1,654.75
Net increase (decrease) in cash and cash equivalents 3,805.51 -1,654.75
Cash and cash equivalents at the end of period 3,982.85 177.34

Financial Ratios

Particulars 2024 2023
Operating Profit Margin -26.13 -60.03
Net Profit Margin -29.14 -62.85
Earning Per Share (Diluted) -1366.32 -1514.29

Price per Unit 42
No. of Unit to Buy

Total Investment 0

*Best Price In Industry
No. of Unit to Sell
Price per Unit to Sell


Annual Report



Shareholding Pattern


How Its Work


Our team will contact you via Email or Phone

Contact our team to get the best prices for the shares you wish to buy or sell.



Secure Transaction Process

After deal confirmation and KYC, the seller transfers shares to our Demat account, while the buyer safely sends payment to our bank account.



Deal Completion

The final stage of the transaction where legal documents are signed, payments are settled, and ownership is officially transferred.